Daqo New Energy Announces Unaudited First Quarter 2019 Results
SHIHEZI, China: Daqo New Energy Corp. (NYSE: DQ) (“Daqo New Energy”, the “Company” or “we”), a leading manufacturer of high-purity polysilicon for the global solar PV industry, today announced its unaudited financial results for the first quarter of 2019.
First Quarter 2019 Financial and Operating Highlights
- Polysilicon production volume of 8,764 MT in Q1 2019, compared to 7,301 MT in Q4 2018
- Polysilicon external sales volume of 8,450 MT in Q1 2019, compared to 7,030 MT in Q4 2018
- Polysilicon average total production cost(1) of $7.42 /kg in Q1 2019, compared to $7.94/kg in Q4 2018
- Polysilicon average cash cost(1) of $6.20/kg in Q1 2019, compared to $6.64/kg in Q4 2018
- Polysilicon average selling price (ASP) was $9.55/kg in Q1 2019, compared to $9.69/kg in Q4 2018
- Revenue from continuing operations was $81.2 million in Q1 2019, compared to $75.6 million in Q4 2018
- Gross profit from continuing operations was $18.3 million in Q1 2019, compared to $16.9 million in Q4 2018. Gross margin from continuing operations was 22.6% in Q1 2019, compared to 22.4% in Q4 2018
- EBITDA (non-GAAP)(2) from continuing operations was $20.0 million in Q1 2019, compared to $29.5 million in Q4 2018
- EBITDA margin (non-GAAP)(2) from continuing operations was 24.6% in Q1 2019, compared to 39.1% in Q4 2018
- Adjusted net income (non-GAAP)(2) attributable to Daqo New Energy shareholders was $11.1 million in Q1 2019, compared to $15.7 million in Q4 2018 and $32.9 million in Q1 2018
- Adjusted earnings per basic American Depository Share (ADS) (non-GAAP)(2) of $0.83 in Q1 2019, compared to $1.18in Q4 2018, and $3.03 in Q1 2018
- Net income from continuing operations was $5.9 million in Q1 2019, compared to $17.1 million in Q4 2018 and $29.9 million in Q1 2018
- Net income from discontinued operations was $0.8 million in Q1 2019, compared to net loss from discontinued operations of $5.7 million in Q4 2018 and net income from discontinued operations of $2.1 million in Q1 2018
- Net income attributable to Daqo New Energy shareholders was $6.6 million in Q1 2019, compared to $11.4 million in Q4 2018 and $31.6 million in Q1 2018.
- Earnings per basic ADS was $0.50 in Q1 2019, compared to $0.86 in Q4 2018, and $2.91 in Q1 2018
Three months ended |
|||
US$ millions except as indicated otherwise |
Mar 31, 2019 |
Dec 31, 2018 |
Mar 31, 2018 |
Revenues |
81.2 |
75.6 |
95.6 |
Gross profit |
18.3 |
16.9 |
43.1 |
Gross margin |
22.6% |
22.4% |
45.0% |
Operating income |
9.2 |
20.3 |
39.2 |
Net income from continuing operations |
5.9 |
17.1 |
29.9 |
Income (loss) from discontinued operations, net |
0.8 |
(5.7) |
2.1 |
Net income attributable to Daqo New Energy |
6.6 |
11.4 |
31.6 |
Earnings per basic ADS ($ per ADS) |
0.50 |
0.86 |
2.91 |
Adjusted net income (non-GAAP)(2) attributable |
11.1 |
15.7 |
32.9 |
Adjusted earnings per basic ADS (non-GAAP)(2) |
0.83 |
1.18 |
3.03 |
EBITDA (non-GAAP)(2) from continuing |
20.0 |
29.5 |
48.6 |
EBITDA margin (non-GAAP) (2) from continuing |
24.6% |
39.1% |
50.8% |
Polysilicon sales volume (MT) |
8,450 |
7,030 |
5,411 |
Polysilicon average total production cost |
7.42 |
7.94 |
9.19 |
Polysilicon average cash cost (excl. dep’n) |
6.20 |
6.64 |
7.53 |
Notes:
(1) Production cost and cash cost only refer to production in our Xinjiang polysilicon facilities. Production cost is calculated by the inventoriable costs relating to production of polysilicon in Xinjiang divided by the production volume in the period indicated. Cash cost is calculated by the inventoriable costs relating to production of polysilicon excluding depreciation expense in Xinjiang, divided by the production volume in the period indicated.
(2) Daqo New Energy provides EBITDA from continuing operations, EBITDA margin from continuing operations adjusted net income attributable to Daqo New Energy Corp. shareholders and adjusted earnings per ADS on a non-GAAP basis to provide supplemental information regarding its financial performance. For more information on these non-GAAP financial measures, please see the section captioned “Use of Non-GAAP Financial Measures” and the tables captioned “Reconciliation of non-GAAP financial measures to comparable US GAAP measures” set forth at the end of this press release.
Management Remarks
“We are very pleased to report solid operational and financial performance for the first quarter of 2019, during which we achieved record-high production and sales volumes, as well as our most competitive cost structure,” commented Mr. Longgen Zhang, CEO of Daqo New Energy. “During the quarter, our polysilicon facilities were running at full capacity and produced 8,764 MT and sold 8,450 MT of polysilicon. We were also able to successfully reduce our total production cost and cash cost to $7.42/kg and $6.20/kg, respectively, our lowest ever.”
“We are currently undertaking a capacity debottlenecking project to gradually upgrade several older CVD furnaces with improved technology, allowing us to increase production capacity by additional 5,000 MT. This project is progressing well and we expect to complete the project ahead of schedule in early June 2019. The ramp-up process of this debottlenecking project will temporarily impact production volumes and cost and as a result we expect to produce approximately 7,200 to 7,400 MT of polysilicon at total production cost of $8.0~8.5/kg during the second quarter of 2019. Once our facilities are fully ramped up in June, we anticipate our total annual production capacity will reach 35,000 MTand our production costs will return to the current level of approximately $7.5/kg.”
“Our Phase 4A project is also progressing smoothly and remains on schedule. The foundation work has been completed and the construction of various buildings and structures are progressing as planned. The initial equipment installation has already begun and is planned to continue through the third quarter of 2019. Based on our current assessment, we expect to complete Phase 4A by the end of 2019 and ramp up to full capacity of 70,000 MT by the end of the first quarter of 2020.”
“China installed approximately 5.2GW of new solar PV installations during the first quarter of 2019. While installation numbers for the second quarter of 2019 haven’t been released yet, we believe they will likely be even lower. Installations should significantly pickup in the second half of this year as China’s solar PV policy is gradually rolled out. Grid parity projects will be the first batch to start installations and then followed by subsidized projects which will bid for the total three billion RMB of subsidy. Market consensus indicates that China will install approximately 35-40 GW in 2019, which means solar project installation volumes during the second half could potentially double or even triple those in the first half. As polysilicon is the key raw material of solar PV modules, we believe demand for polysilicon will significantly increase in the second half of 2019.”
“We are optimistic about China’s booming demand for solar PV in the second half of this year. Since May, the market conditions for polysilicon have shown signs of improvement as prices appear to have bottomed out. While Daqo remained solidly profitable in the first quarter with our low cost and high mix of mono-grade polysilicon products, we believe the current challenging pricing environment for polysilicon has resulted in serious financial losses for many of the existing polysilicon producers. According to news from China Silicon Industry Association, at least three major Chinese polysilicon producers have shut down their facilities for maintenance since April and May, resulting in reduced supply. In addition, the ramp-up process of other Chinese players’ new capacities have not been as fast and smooth as they expected, including production delays and unscheduled shutdowns. Furthermore, these new capacities are generally unable to immediately produce high quality mono-grade polysilicon due to quality issues. This has resulted in increased pricing spread between mono-grade and multi-grade polysilicon. Looking into the future, we believe current oversupply will be alleviated by a reduction in supply from high cost players. For the second half of 2019, we anticipate the booming demand from China’s domestic PV market will significantly improve the overall supply-demand situation, particularly for the tightly-supplied mono-grade polysilicon.”
“We are confident to overcome the temporary market challenges with our low cost structure and first class product quality. Moreover, our Phase 4A project is expected to double our capacity and reduce our cost even further, strengthening our leading position as one of the world’s most competitive polysilicon manufacturers.”
Outlook and guidance
Due to the significant pricing spread between mono-grade and multi-grade polysilicon, the Company is currently maximizing the amount of mono-grade polysilicon as percentage of our total production volume to approximately 80% in April and May. In addition, the ramp up process of the Company’s debottlenecking project is expected to take place ahead of schedule in early June. As such, the Company may see some impact on production volume and cost structure in the second quarter.
The Company expects to produce approximately 7,200 to 7,400 MT of polysilicon with total production cost of $8.0~8.5/kg during the second quarter of 2019 and sell approximately 7,100MT to 7,300MT of polysilicon to external customers during the second quarter of 2019. The Company expects the total production cost will come back to normal at the level of $7.5/kg in the third quarter of 2019. For the full year of 2019, the Company expects to produce approximately 37,000 to 40,000 MT of polysilicon, inclusive of the impact of the Company’s annual facility maintenance.
This outlook reflects Daqo New Energy’s current and preliminary view as of the date of this press release and may be subject to changes. The Company’s ability to achieve these projections is subject to risks and uncertainties. See “Safe Harbor Statement” at the end of this press release.
First Quarter 2019 Results
Revenues
Revenues were $81.2 million, compared to $75.6 million in the fourth quarter of 2018 and $95.6 million in the first quarter of 2018. The sequential increase in revenues was primarily due to higher polysilicon sales volumes partially offset by lower ASPs.
Gross profit and margin
Gross profit was $18.3million, compared to $16.9 million in the fourth quarter of 2018 and $43.1 million in the first quarter of 2018. Gross margin was 22.6%, compared to 22.4% in the fourth quarter of 2018 and 45.0% in the first quarter of 2018. The sequential increase was primarily due to lower average polysilicon production cost, partially offset by lower ASPs.
Selling, general and administrative expenses
Selling, general and administrative expenses were $7.9 million, compared to $8.2 million in the fourth quarter of 2018 and $3.8 million in the first quarter of 2018. The year-over-year increase in SG&A was primarily due to an increase in non-cash share-based compensation costs related to the Company’s share incentive plan.
Research and development expenses
Research and development (R&D) expenses were $1.3 million, compared to $1.0 million in the fourth quarter of 2018 and $0.1 million in the first quarter of 2018. Research and development expenses could vary from period to period and reflected R&D activities that took place during the quarter.
Income from operations and operating margin
As a result of the foregoing, income from operations was $9.2 million, compared to $20.3 million in the fourth quarter of 2018 and $39.2 million in the first quarter of 2018.
Operating margin was 11.3%, compared to 26.8% in the fourth quarter of 2018 and 41.0% in the first quarter of 2018.
Interest expense
Interest expense was $2.0 million, compared to $1.9 million in the fourth quarter of 2018 and $3.7 million in the first quarter of 2018.
EBITDA
EBITDA from continuing operations was $20.0 million, compared to $29.5 million in the fourth quarter of 2018 and $48.6 million in the first quarter of 2018. EBITDA margin was 24.6%, compared to 39.1% in the fourth quarter of 2018 and 50.8% in the first quarter of 2018.
Income(loss) from discontinued operations, net of tax
During the third quarter of 2018, the Company decided to discontinue its solar wafer manufacturing operations. Net income from discontinued operations was $0.8 million in the first quarter of 2019, compared to net loss from discontinued operations of $5.7 million in the fourth quarter of 2018 and net income from discontinued operations of $2.1 million in the first quarter of 2018. The net income from discontinued operations during the quarter was mainly due to the disposal of fixed assets which were impaired in 2018 and previous years.
Net income attributable to Daqo New Energy Corp. shareholders and earnings per ADS
As a result of the aforementioned, net income attributable to Daqo New Energy Corp. shareholders was $6.6 million, compared to $11.4 million in the fourth quarter of 2018 and $31.6 million in the first quarter of 2018.
Earnings per basic ADS of $0.50, compared to $0.86 in the fourth quarter of 2018, and $2.91 in the first quarter of 2018.
Financial Condition
As of March 31, 2019, the Company had $113.7 million in cash, and cash equivalents and restricted cash, compared to $94.0 million as of December 31, 2018 and $79.0 million as of March 31, 2018. As of March 31, 2019, the accounts receivable balance was $2.2 million, compared to $1.2 million as of December 31, 2018 and $12 thousand as of March 31, 2018. As of March 31, 2019, the notes receivable balance was $0.7 million, compared to $8.1 million as of December 31, 2018 and $45.2 million as of March 31, 2018. As of March 31, 2019, total borrowings were $193.0 million, of which $149.7 million were long-term borrowings, compared to total borrowings of $171.5 million, including $133.3 million long-term borrowings, as of December 31, 2018 and total borrowings of $189.6 million, including $106.8 million long-term borrowings, as of March 31, 2018.
Cash Flows
For the three months ended March 31, 2019, net cash provided by operating activities was $48.5 million, compared to $22.0 million in the same period of 2018.
For the three months ended March 31, 2019, net cash used in investing activities was $38.6 million, compared to $11.8 million in the same period of 2018. The net cash used in investing activities in 2018 and 2017 was primarily related to the capital expenditure on Xinjiang Phase 3B and 4A polysilicon projects.
For the three months ended March 31, 2019, net cash provided by financing activities was $7.2 million, compared to net cash used in financing activities of $2.4 million in the same period of 2018.
Use of Non-GAAP Financial Measures
To supplement Daqo New Energy’s consolidated financial results presented in accordance with United States Generally Accepted Accounting Principles (“US GAAP”), the Company uses certain non-GAAP financial measures that are adjusted for certain items from the most directly comparable GAAP measures including earnings before interest, taxes, depreciation and amortization (“EBITDA”) and EBITDA margin; adjusted net income attributable to Daqo New Energy Corp. shareholders and adjusted earnings per basic ADS. Our management believes that each of these non-GAAP measures is useful to investors, enabling them to better assess changes in key element of the Company’s results of operations across different reporting periods on a consistent basis, independent of certain items as described below. Thus, our management believes that, used in conjunction with US GAAP financial measures, these non-GAAP financial measures provide investors with meaningful supplemental information to assess the Company’s operating results in a manner that is focused on its ongoing, core operating performance. Our management uses these non-GAAP measures internally to assess the business, its financial performance, current and historical results, as well as for strategic decision-making and forecasting future results. Given our management’s use of these non-GAAP measures, the Company believes these measures are important to investors in understanding the Company’s operating results as seen through the eyes of our management. These non-GAAP measures are not prepared in accordance with US GAAP or intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with US GAAP; the non-GAAP measures should be reviewed together with the US GAAP measures, and may be different from non-GAAP measures used by other companies.
The Company uses EBITDA, which represents earnings before interest, taxes, depreciation and amortization, and EBITDA margin, which represents the proportion of EBITDA in revenues. Adjusted net income attributable to Daqo New Energy Corp. shareholders and adjusted earnings per basic ADS exclude costs related to the non-operational polysilicon assets in Chongqing. Such costs mainly consist of non-cash depreciation costs, as well as utilities and maintenance costs associated with the temporarily idle polysilicon machinery and equipment, and the Company had removed this adjustment from the non-GAAP reconciling item since the fourth quarter of 2018, since as of the end of the third quarter of 2018, all of the polysilicon machinery and equipment had been either relocated to Xinjiang, disposed, or planned to be disposed of in due time. Adjusted net income attributable to Daqo New Energy Corp. shareholders and adjusted earnings per basic ADS also exclude costs related to share-based compensation. Share-based compensation is a non-cash expense that varies from period to period. As a result, our management excludes this item from its internal operating forecasts and models. Our management believes that this adjustment for share-based compensation provides investors with a basis to measure the Company’s core performance, including compared with the performance of other companies, without the period-to-period variability created by share-based compensation.
A reconciliation of non-GAAP financial measures to comparable US GAAP measures is presented later in this document.
Conference Call
The Company has scheduled a conference call to discuss the results at 8:00 AM Eastern Time on May 21, 2019. (8:00 PMBeijing / Hong Kong time on the same day).
The dial-in details for the live conference call are as follows:
Participant dial in (toll free): |
+1-888-346-8982 |
|
Participant international dial in: |
+1-412-902-4272 |
|
China mainland toll free: |
4001-201203 |
|
China Beijing local toll: |
+86-105-357-3132 |
|
Hong Kong toll free: |
800-905945 |
|
Hong Kong-local toll: |
+852-301-84992 |
|
Participants please dial in 10 minutes before the call is scheduled to begin and ask to be joined into the Daqo New Energy Corp. call. |
You can also listen to the conference call via Webcast through the URL: https://services.choruscall.com/links/dq190521.html
A replay of the call will be available 1 hour after the end of the conference through May 27, 2019.
The conference call replay numbers are as follows:
US Toll Free: |
+1-877-344-7529 |
International Toll: |
+1-412-317-0088 |
Canada Toll Free: |
855-669-9568 |
Replay access code: |
10131478 |
To access the replay using an international dial-in number, please select the link below: https://services.choruscall.com/ccforms/replay.html
Participants will be required to state their name and company upon entering the call.
About Daqo New Energy Corp.
Daqo New Energy Corp. (NYSE: DQ) (“Daqo” or the “Company) is a leading manufacturer of high-purity polysilicon for the global solar PV industry. Founded in 2008, the Company is one of the world’s lowest cost producers of high-purity polysilicon. Daqo’s highly-efficient and technically advanced manufacturing facility in Xinjiang, China, currently has a nameplate annual polysilicon production capacity of 30,000 metric tons, and the Company is undergoing a debottlenecking project and a capacity expansion project and expects to increase its annual polysilicon production capacity to 70,000 metric tons in the first quarter of 2020.
For more information, please visit http://daqo.gotoip1.com/
Safe Harbor Statement
This announcement contains forward-looking statements. These statements are made under the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as “will,” “expects,” “anticipates,” “future,” “intends,” “plans,” “believes,” “estimates” and similar statements. Among other things, the outlook for the second quarter and the full year of 2019 and quotations from management in this announcement, as well as Daqo New Energy’s strategic and operational plans, contain forward-looking statements. The Company may also make written or oral forward-looking statements in its reports filed or furnished to the U.S. Securities and Exchange Commission, in its annual reports to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including statements about the Company’s beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: the demand for photovoltaic products and the development of photovoltaic technologies; global supply and demand for polysilicon; alternative technologies in cell manufacturing; the Company’s ability to significantly expand its polysilicon production capacity and output; the reduction in or elimination of government subsidies and economic incentives for solar energy applications; and the Company’s ability to lower its production costs. Further information regarding these and other risks is included in the reports or documents the Company has filed with, or furnished to, the Securities and Exchange Commission. All information provided in this press release is as of the date hereof, and the Company undertakes no duty to update such information or any forward-looking statement, except as required under applicable law.
Daqo New Energy Corp. |
|||||||
Unaudited Condensed Consolidated Statement of Operations and Comprehensive Income |
|||||||
(US dollars in thousands, except ADS and per ADS data) |
|||||||
Three months Ended |
|||||||
Mar 31, |
Dec 31, |
Mar 31, |
|||||
Revenues |
$81,204 |
$75,603 |
$95,644 |
||||
Cost of revenues |
(62,863) |
(58,665) |
(52,560) |
||||
Gross profit |
18,341 |
16,938 |
43,084 |
||||
Operating expenses |
|||||||
Selling, general and administrative expenses |
(7,935) |
(8,240) |
(3,753) |
||||
Research and development expenses |
(1,297) |
(970) |
(121) |
||||
Other operating income, net |
70 |
12,527 |
32 |
||||
Total operating (expenses) /income |
(9,162) |
3,317 |
(3,842) |
||||
Income from operations |
9,179 |
20,255 |
39,242 |
||||
Interest expense |
(2,021) |
(1,891) |
(3,663) |
||||
Interest income |
324 |
441 |
144 |
||||
Foreign exchange loss |
(189) |
(102) |
(3) |
||||
Income before income taxes |
7,293 |
18,703 |
35,720 |
||||
Income tax expense |
(1,429) |
(1,563) |
(5,864) |
||||
Net income from continuing operations |
5,864 |
17,140 |
29,856 |
||||
Income/(loss) from discontinued operations, net of tax |
778 |
(5,693) |
2,117 |
||||
Net income |
6,642 |
11,447 |
31,973 |
||||
Net income attributable to non-controlling interest |
– |
66 |
339 |
||||
Net income attributable to Daqo New Energy Corp. |
$6,642 |
$11,381 |
$31,634 |
||||
Net income |
6,642 |
11,447 |
31,973 |
||||
Other comprehensive income: |
|||||||
Foreign currency translation adjustments |
13,014 |
935 |
14,826 |
||||
Total other comprehensive income |
13,014 |
935 |
14,826 |
||||
Comprehensive income |
19,656 |
12,382 |
46,799 |
||||
Comprehensive income attributable to non-controlling |
– |
69 |
446 |
||||
Comprehensive income attributable to Daqo New Energy |
$19,656 |
$12,313 |
$46,353 |
||||
Earnings/(loss) per ADS |
|||||||
-Continuing operations |
0.44 |
1.29 |
2.71 |
||||
-Discontinued operations |
0.06 |
(0.43) |
0.20 |
||||
Basic |
0.50 |
0.86 |
2.91 |
||||
-Continuing operations |
0.42 |
1.27 |
2.60 |
||||
-Discontinued operations |
0.06 |
(0.42) |
0.19 |
||||
Diluted |
0.48 |
0.85 |
2.79 |
||||
Weighted average ADS outstanding |
|||||||
Basic |
13,360,729 |
13,237,220 |
10,853,166 |
||||
Diluted |
13,749,959 |
13,455,067 |
11,341,860 |
Daqo New Energy Corp. |
|||||||
Unaudited Consolidated Balance Sheets |
|||||||
(US dollars in thousands) |
|||||||
Mar 31, 2019 |
Dec 31, 2018 |
Mar 31, 2018 |
|||||
ASSETS: |
|||||||
Current Assets: |
|||||||
Cash and cash equivalents |
$65,111 |
$65,419 |
$60,791 |
||||
Restricted cash |
48,560 |
28,609 |
18,185 |
||||
Short-term investments |
– |
21,807 |
– |
||||
Accounts receivable, net |
2,204 |
1,181 |
12 |
||||
Notes receivable |
714 |
8,111 |
45,237 |
||||
Prepaid expenses and other current assets |
9,717 |
10,336 |
7,030 |
||||
Advances to suppliers |
2,846 |
3,328 |
1,110 |
||||
Inventories |
18,882 |
15,449 |
16,045 |
||||
Amount due from related parties |
4,179 |
815 |
1,538 |
||||
Current assets associated with discontinued |
2,748 |
5,014 |
19,586 |
||||
Total current assets |
154,961 |
160,069 |
169,534 |
||||
Property, plant and equipment, net |
686,056 |
611,616 |
508,341 |
||||
Prepaid land use right |
22,669 |
22,249 |
24,818 |
||||
Deferred tax assets |
842 |
821 |
740 |
||||
Investment in an affiliate |
666 |
650 |
712 |
||||
Non-current asset associated with discontinued |
58,868 |
59,524 |
95,285 |
||||
TOTAL ASSETS |
924,062 |
854,929 |
799,430 |
||||
Current liabilities: |
|||||||
Short-term borrowings, including current portion |
43,210 |
38,206 |
82,872 |
||||
Accounts payable |
9,926 |
9,195 |
19,949 |
||||
Notes payable |
66,322 |
29,209 |
26,232 |
||||
Advances from customers – short term portion |
9,658 |
10,214 |
9,662 |
||||
Payables for purchases of property, plant and |
25,085 |
27,221 |
15,766 |
||||
Accrued expenses and other current liabilities |
9,330 |
9,418 |
12,318 |
||||
Amount due to related parties |
2,143 |
2,260 |
1,684 |
||||
Income tax payable |
6,293 |
5,455 |
11,650 |
||||
Current liabilities associated with discontinued |
7,591 |
18,676 |
43,891 |
||||
Total current liabilities |
179,558 |
149,854 |
224,024 |
||||
Long-term borrowings |
149,744 |
133,312 |
106,766 |
||||
Advance from customers – long term portion |
5,364 |
7,269 |
– |
||||
Amount due to related parties – long term |
16,390 |
15,992 |
– |
||||
Other long-term liabilities |
21,848 |
21,463 |
24,004 |
||||
Deferred tax liabilities |
1,174 |
1,185 |
– |
||||
Non-current liabilities associated with |
721 |
723 |
2,451 |
||||
TOTAL LIABILITIES |
374,799 |
329,798 |
357,245 |
||||
EQUITY: |
|||||||
Ordinary shares |
34 |
33 |
27 |
||||
Treasury stock |
(1,749) |
(1,749) |
(1,749) |
||||
Additional paid-in capital |
373,156 |
368,681 |
247,935 |
||||
Retained earnings |
178,040 |
171,398 |
164,907 |
||||
Accumulated other comprehensive |
(218) |
(13,232) |
27,826 |
||||
Total Daqo New Energy Corp.’s shareholders’ |
549,263 |
525,131 |
438,946 |
||||
Non-controlling interest |
– |
– |
3,239 |
||||
Total equity |
549,263 |
525,131 |
442,185 |
||||
TOTAL LIABILITIES & EQUITY |
924,062 |
854,929 |
799,430 |
Daqo New Energy Corp. |
|||||
Unaudited Consolidated Statements of Cash Flows |
|||||
(US dollars in thousands) |
|||||
For the three months ended |
|||||
Mar 31, 2019 |
Mar 31, 2018 |
||||
Operating Activities: |
|||||
Net income |
$6,642 |
$31,973 |
|||
Less: Income from discontinued operations, net of tax |
778 |
2,117 |
|||
Net income from continuing operations |
5,864 |
29,856 |
|||
Adjustments to reconcile net income to net cash provided by |
|||||
Share-based compensation |
4,474 |
859 |
|||
Depreciation of property, plant and equipment |
8,698 |
3,040 |
|||
Changes in operating assets and liabilities: |
|||||
Accounts receivable |
(989) |
705 |
|||
Notes receivable |
7,556 |
(23,384) |
|||
Prepaid expenses and other current assets |
872 |
(197) |
|||
Advances to suppliers |
562 |
517 |
|||
Inventories |
(3,031) |
213 |
|||
Amount due from related parties |
– |
(464) |
|||
Prepaid land use rights |
133 |
141 |
|||
Accounts payable |
499 |
(72) |
|||
Notes payable |
21,850 |
2,212 |
|||
Accrued expenses and other current liabilities |
(320) |
1,084 |
|||
Income tax payable |
698 |
(2,000) |
|||
Advances from customers |
(2,880) |
(7,222) |
|||
Amount due to related parties |
(16) |
(5) |
|||
Deferred tax liabilities |
(40) |
– |
|||
Deferred government subsidies |
(148) |
(157) |
|||
Net cash provided by operating activities-continuing operations |
43,782 |
5,126 |
|||
Net cash provided by operating activities-discontinued operations |
4,699 |
16,839 |
|||
Net cash provided by operating activities |
48,481 |
21,965 |
|||
Investing activities: |
|||||
Purchases of property, plant and equipment |
(57,462) |
(7,356) |
|||
Purchases of land use right |
(4,271) |
– |
|||
Repayment of short-term investment |
22,224 |
– |
|||
Proceeds from disposal of investment |
642 |
– |
|||
Net cash used in investing activities-continuing operations |
(38,867) |
(7,356) |
|||
Net cash provided by/(used in) investing activities-discontinued |
232 |
(4,476) |
|||
Net cash used in investing activities |
(38,635) |
(11,832) |
|||
Financing activities: |
|||||
Proceeds from related parties loans |
1,482 |
– |
|||
Proceeds from bank borrowings |
51,856 |
2,359 |
|||
Repayment of bank borrowings |
(34,788) |
(4,718) |
|||
Cash received from exercise of options |
– |
104 |
|||
Net cash provided by/(used in) financing activities – continuing |
18,550 |
(2,255) |
|||
Net cash used in financing activities – discontinued operations |
(11,382) |
(173) |
|||
Net cash provided by/(used in) financing activities |
7,168 |
(2,428) |
|||
Effect of exchange rate changes |
2,429 |
2,606 |
|||
Net increase in cash, cash equivalents and restricted cash |
19,443 |
10,311 |
|||
Cash, cash equivalents and restricted cash at the beginning of the |
95,120 |
72,667 |
|||
Cash, cash equivalents and restricted cash at the end of the period |
114,563 |
82,978 |
The following table provides a reconciliation of cash, cash equivalents, and restricted cash reported within |
||||
Mar 31, 2019 |
Mar 31, 2018 |
|||
Cash and cash equivalents |
65,999 |
62,386 |
||
Restricted cash |
48,564 |
20,592 |
||
Total cash, cash equivalents, and restricted cash shown in the |
114,563 |
82,978 |
Daqo New Energy Corp. |
|||||||
Reconciliation of non-GAAP financial measures to comparable US GAAP measures |
|||||||
(US dollars in thousands) |
|||||||
Three months Ended |
|||||||
Mar. 31, 2019 |
Dec. 31, 2018 |
Mar. 31, 2018 |
|||||
Net income from continuing operations |
5,864 |
17,140 |
29,856 |
||||
Income tax expense |
1,429 |
1,563 |
5,864 |
||||
Interest expense |
2,021 |
1,891 |
3,663 |
||||
Interest income |
(324) |
(441) |
(144) |
||||
Depreciation & amortization |
11,010 |
9,386 |
9,349 |
||||
EBITDA (non-GAAP) |
20,000 |
29,539 |
48,588 |
||||
EBIDTA margin (non-GAAP) |
24.6% |
39.1% |
50.8% |
||||
Three months Ended |
|||||||
Mar. 31, 2019 |
Dec. 31, 2018 |
Mar. 31, 2018 |
|||||
Net income attributable to Daqo New Energy |
6,642 |
11,381 |
31,634 |
||||
Share-based compensation |
4,474 |
4,278 |
859 |
||||
Costs related to the Chongqing polysilicon |
– |
– |
389 |
||||
Adjusted net income (non-GAAP) |
11,116 |
15,659 |
32,882 |
||||
Adjusted earnings per basic ADS (non- |
$0.83 |
$1.18 |
$3.03 |
||||
Adjusted earnings per diluted ADS (non- |
$0.81 |
$1.16 |
$2.90 |